Five Year Financial Summary

The financial information for the 2007, 2006 and 2005 years has been prepared under Australian equivalents to International Financial Reporting Standards (“AIFRS”). All financial information prior to 2004 was prepared under previous Australian Accounting Standards.

Insurance Australia Group Five Year Performance 2007
$m
2006
$m
2005
$m
2004
$m
2003
$m
Gross written premium 7,381 6,435 6,673 6,427 5,150
Gross earned premium 7,207 6,537 6,561 6,265 4,885
Reinsurance expense (464) (405) (417) (402) (249)
Net earned premium 6,743 6,132 6,144 5,863 4,636
Net claims expense (4,474) (3,900) (4,090) (3,815) (3,363)
Underwriting expenses (1,862) (1,699) (1,624) (1,500) (1,074)
Underwriting profit 407 533 430 548 199
Investment income on asset backing insurance liabilities 360 310 516 244 372
Insurance profit 767 843 946 792 571
Investment income from equity holders' and external funds 319 537 500 508 (76)
Other operating revenue 463 218 179 216 177
Share of net profit of associate 5 2
Finance costs (119) (86) (69) (57) (46)
Corporate and administration expenses (454) (265) (258) (268) (267)
Amortisation of goodwill and intangibles (73) (14) (13) (118) (81)
Financial services and life insurance result (net) 18 19
Non-recurring items(1) 61
Profit/(loss) before income tax 908 1,235 1,285 1,152 297
Income tax (expense)/credit (279) (373) (357) (346) (80)
Net profit/(loss) 629 862 928 806 217
Net (profit)/loss attributable to minority interests (77) (103) (117) (141) (64)
Net profit/(loss) attributable to equity holders of Insurance Australia Group Limited 552 759 811 665 153
Ordinary shareholders’ equity ($ million) 4,660 3,491 3,378 2,999 3,036
Total assets ($ million) 21,610 16,972 17,102 16,291 16,470
Premium growth    
– gross written 14.7% (3.6%) 3.8% 24.8% 44.7%
– net earned 10.0% (0.2%) 4.8% 26.5% 45.1%
Key ratios    
Loss ratio 66.4% 63.6% 66.6% 65.1% 72.5%
Expense ratio 27.6% 27.7% 26.4% 25.6% 23.2%
Combined ratio 94.0% 91.3% 93.0% 90.7% 95.7%
Insurance margin(2) 11.4% 13.7% 15.4% 13.5% 12.3%
After tax return on ordinary equity(3) 13.5% 22.1% 24.5% 21.1% 5.1%
Share information    
Dividends per ordinary share – fully franked (cents) 29.50 42.00 26.50 22.00 11.50
Basic earnings per ordinary share (cents) 32.79 47.66 49.31 37.87 8.65
Ordinary share price at 30 June ($) (ASX code: IAG) 5.70 5.35 6.01 5.00 3.40
5.63% reset preference share price at 30 June ($) (IAGPA) 99.80 101.80 103.90 104.70 107.94
4.51% reset preference share price at 30 June ($) (IAGPB) 99.25 98.50 99.05 98.35 100.10
Reset exchangeable securities price at 30 June ($) (IANG) 100.09 100.00 99.00 n/a n/a
Issued ordinary share capital (million shares) 1,794 1,595 1,594 1,591 1,683
Issued reset preference share capital (million shares) 6 6 6 6 6
Market capitalisation (ordinary shares) at 30 June ($ million) 10,226 8,533 9,582 7,954 5,722
Net tangible asset backing per ordinary share ($) 0.90 1.22 1.18 0.96 0.84

Notes:
(1) This includes profit on disposal of ClearView retirement services businesses of $61 million in 2004.
(2) Insurance margin is a ratio of insurance profit over net earned premium.
(3) Net profit/(loss) attributable to ordinary equity holders to average ordinary equity holders’ equity.